County Profile for Elkhart - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 173,454,199 Total Charges 1,288,294,908
Fixed Assets 249,497,357 Contract Allowance 767,035,720
Other Assets 359,953,875 Operating Revenue 521,259,188
Total Assets 782,905,431 Operating Expenses 520,269,453
Current Liabilities 77,745,697 Operating Margin 989,735
Long Term Liabilities 156,595,800 Other Income 67,089,494
Total Equity 548,563,934 Other Expense 34,783
Total Liabilities and Equity 782,905,431 Net Profit or Loss 68,044,446

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,533 Revenue per Bed $1,551,367 Revenue per Person $521,259,188
Net Margin per Discharge $52 Net Margin per Bed $2,946 Net Margin per Person $989,735
Net Profit per Discharge $3,594 Net Profit per Bed $202,513 Net Profit per Person $68,044,446
Net Fixed Assets per Discharge $13,179 Net Fixed Assets per Bed $742,552 Net Fixed Assets per Bed $249,497,357
Long Term Debt per Discharge $8,271 Long Term Debt per Bed $466,059 Long Term Debt per Person $156,595,800
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 364 Net Fixed Assets 320 Population Estimate 1,151
Total Revenue 312 Long Term Liabilities 338 Total Patient Discharges 376
Net Margin 644 Total Patient Beds 415
Net Profit or Loss 186

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 61,042,197 117,256,336 0.5206
31 Intensive Care Unit 14,114,209 27,112,198 0.5206
32 Coronary Care Unit 0 0
43 Nursery 3,251,737 5,905,596 0.5506
44 Skilled Nursing Care 0 0
50 Operating Room 29,444,973 121,271,589 0.2428
51 Recovery Room 5,820,188 20,143,099 0.2889
52 Labor and Delivery Room 6,373,516 13,165,789 0.4841

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,606,012 13 Nursing Administration 7,255,096
02,03 Captial Related - Movable Equipment 16,795,042 14 Central Services and Supply 1,331,501
04 Employee Benefits 51,018,757 15 Pharmacy 1,753,519
05 Administrative and General 64,193,958 16 Medical Records and Medical Library 5,143,376
06 Maintenance and Repairs 0 17 Social Services 2,045,814
07 Operation of Plant 11,387,229 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,255,095 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,071,170 20,21,22,23 Education Programs 185,444
Total General Service Cost Centers 185,042,013

County Profile for Elkhart - 2013